Melamine · warehouse 100
17-177790
1/2 48-1/2 X 96-1/2 Spectracore Blank Melamine Black FACE Melamine Black BACK
MappedMelamine
YTD FOB sales
$18,945
264 pcs · 8,580 SF
ASP
$71.76
Target $64.57 @ 28% GM
Std cost / pc
$46.49
RM $46.49 · conv $0.00
YTD gross margin
35.2%
$6,672 on $18,945
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Black$4.29
Core4 x 8 1/2" Spectracore$37.90
Back4 x 8 Melamine FSC Black$4.29
Melamine · 32.0 SF · AX 17-177790
- RM cost
- $46.49
- Total cost
- $46.49
- Conversion
- $0.00
- Target @ 28% GM
- $64.57
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 010117 | 4 x 8 1/2" Spectracore | 1.00 | $37.90 | $37.90 |
| Face | 20005Melamine overlay | 218405 | 4 x 8 Melamine FSC Black | 1.00 | $4.29 | $4.29 |
| Back | 20005Melamine overlay | 218405 | 4 x 8 Melamine FSC Black | 1.00 | $4.29 | $4.29 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $6,020 | — | — | $4,141 | $2,111 | $6,673 | — | — | $18,945 |
| Pcs | 86 | — | — | 59 | 30 | 89 | — | — | 264 |
| SF | 2,795 | — | — | 1,918 | 975 | 2,893 | — | — | 8,580 |
History / open book
30 pcs
Open sales
30 pcs
FG concat
17177790