Melamine · warehouse 100
17-177785
3/4 48-1/2 X 96-1/2 Spectracore Blank Melamine Opti Gray FACE Melamine Opti Gray BACK
MappedMelamine
YTD FOB sales
$19,959
238 pcs · 7,735 SF
ASP
$83.86
Target $83.04 @ 28% GM
Std cost / pc
$59.79
RM $59.79 · conv $0.00
YTD gross margin
28.7%
$5,729 on $19,959
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Opti Gray$4.26
Core4 x 8 3/4" Spectracore$51.27
Back4 x 8 Melamine FSC Opti Gray$4.26
Melamine · 32.0 SF · AX 17-177785
- RM cost
- $59.79
- Total cost
- $59.79
- Conversion
- $0.00
- Target @ 28% GM
- $83.04
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 008752 | 4 x 8 3/4" Spectracore | 1.00 | $51.27 | $51.27 |
| Face | 20005Melamine overlay | 218429 | 4 x 8 Melamine FSC Opti Gray | 1.00 | $4.26 | $4.26 |
| Back | 20005Melamine overlay | 218429 | 4 x 8 Melamine FSC Opti Gray | 1.00 | $4.26 | $4.26 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $13,260 | $6,699 | — | — | — | — | — | $19,959 |
| Pcs | — | 158 | 80 | — | — | — | — | — | 238 |
| SF | — | 5,135 | 2,600 | — | — | — | — | — | 7,735 |
History / open book
360 pcs
Open sales
360 pcs
FG concat
17177785