Melamine · warehouse 100
17-177779
4 x 8 3/4" Spectracore · 4 x 8 Melamine FSC Glacier White · 4 x 8 Melamine FSC Glacier White
MappedMelamine
YTD FOB sales
$54,057
651 pcs · 21,159 SF
ASP
$83.04
Target $83.42 @ 28% GM
Std cost / pc
$60.06
RM $60.06 · conv $0.00
YTD gross margin
27.7%
$14,958 on $54,057
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Glacier White$4.40
Core4 x 8 3/4" Spectracore$51.27
Back4 x 8 Melamine FSC Glacier White$4.40
Melamine · 32.0 SF · AX 17-177779
- RM cost
- $60.06
- Total cost
- $60.06
- Conversion
- $0.00
- Target @ 28% GM
- $83.42
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 008752 | 4 x 8 3/4" Spectracore | 1.00 | $51.27 | $51.27 |
| Face | 20005Melamine overlay | 218415 | 4 x 8 Melamine FSC Glacier White | 1.00 | $4.40 | $4.40 |
| Back | 20005Melamine overlay | 218415 | 4 x 8 Melamine FSC Glacier White | 1.00 | $4.40 | $4.40 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $9,499 | — | — | — | — | $16,428 | — | $28,130 | $54,057 |
| Pcs | 120 | — | — | — | — | 200 | — | 331 | 651 |
| SF | 3,900 | — | — | — | — | 6,500 | — | 10,758 | 21,159 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17177779