Melamine · warehouse 100
17-177767
3/4 48-1/2 X 96-1/2 Spectracore Blank Melamine Carnation White FACE Melamine Glueable/Paintable Backer BACK
MappedMelamine
YTD FOB sales
$15,583
181 pcs · 5,883 SF
ASP
$86.10
Target $81.18 @ 28% GM
Std cost / pc
$58.45
RM $58.45 · conv $0.00
YTD gross margin
32.1%
$5,004 on $15,583
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Galaxy White$2.90
Core4 x 8 3/4" Spectracore$51.27
Back4 x 8 Melamine FSC GP Backer$4.28
Melamine · 32.0 SF · AX 17-177767
- RM cost
- $58.45
- Total cost
- $58.45
- Conversion
- $0.00
- Target @ 28% GM
- $81.18
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 008752 | 4 x 8 3/4" Spectracore | 1.00 | $51.27 | $51.27 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218417 | 4 x 8 Melamine FSC GP Backer | 1.00 | $4.28 | $4.28 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $5,122 | — | $5,187 | — | — | — | $5,274 | $15,583 |
| Pcs | — | 60 | — | 60 | — | — | — | 61 | 181 |
| SF | — | 1,950 | — | 1,950 | — | — | — | 1,983 | 5,883 |
History / open book
120 pcs
Open sales
120 pcs
FG concat
17177767