Melamine · warehouse 100
17-177757
1/4 49 X 97 MDF Melamine Opti Gray FACE Melamine Opti Gray BACK
MappedMelamine
YTD FOB sales
$17,005
568 pcs · 18,748 SF
ASP
$29.94
Target $29.26 @ 28% GM
Std cost / pc
$21.07
RM $21.07 · conv $0.00
YTD gross margin
29.6%
$5,039 on $17,005
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Opti Gray$4.26
Core4 x 8 6.0mm MDF West Pine Gold$12.54
Back4 x 8 Melamine FSC Opti Gray$4.26
Melamine · 32.0 SF · AX 17-177757
- RM cost
- $21.07
- Total cost
- $21.07
- Conversion
- $0.00
- Target @ 28% GM
- $29.26
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 216424 | 4 x 8 6.0mm MDF West Pine Gold | 1.00 | $12.54 | $12.54 |
| Face | 20005Melamine overlay | 218429 | 4 x 8 Melamine FSC Opti Gray | 1.00 | $4.26 | $4.26 |
| Back | 20005Melamine overlay | 218429 | 4 x 8 Melamine FSC Opti Gray | 1.00 | $4.26 | $4.26 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $2,844 | — | $2,986 | — | — | $11,175 | — | $17,005 |
| Pcs | — | 97 | — | 103 | — | — | 368 | — | 568 |
| SF | — | 3,202 | — | 3,400 | — | — | 12,147 | — | 18,748 |
History / open book
250 pcs
Open sales
250 pcs
FG concat
17177757