Melamine · warehouse 100
17-177741
1/2 48-1/2 X 96-1/2 Spectracore Blank Melamine Carnation White FACE Melamine Carnation White BACK
MappedMelamine
YTD FOB sales
$30,455
439 pcs · 14,268 SF
ASP
$69.37
Target $60.69 @ 28% GM
Std cost / pc
$43.70
RM $43.70 · conv $0.00
YTD gross margin
37.0%
$11,271 on $30,455
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Galaxy White$2.90
Core4 x 8 1/2" Spectracore$37.90
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 32.0 SF · AX 17-177741
- RM cost
- $43.70
- Total cost
- $43.70
- Conversion
- $0.00
- Target @ 28% GM
- $60.69
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 010117 | 4 x 8 1/2" Spectracore | 1.00 | $37.90 | $37.90 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | $3,257 | $3,968 | — | $9,817 | $3,152 | $10,261 | $30,455 |
| Pcs | — | — | 49 | 60 | — | 134 | 46 | 150 | 439 |
| SF | — | — | 1,593 | 1,950 | — | 4,355 | 1,495 | 4,875 | 14,268 |
History / open book
620 pcs
Open sales
620 pcs
FG concat
17177741