Melamine · warehouse 100
17-177723
5/8 48-1/2 X 96-1/2 Spectracore Blank Melamine Carnation White FACE Melamine Carnation White BACK
MappedMelamine
YTD FOB sales
$38,599
483 pcs · 15,698 SF
ASP
$79.92
Target $76.24 @ 28% GM
Std cost / pc
$54.89
RM $54.89 · conv $0.00
YTD gross margin
31.3%
$12,086 on $38,599
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Galaxy White$2.90
Core4 x 8 5/8" Spectracore$49.09
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 32.0 SF · AX 17-177723
- RM cost
- $54.89
- Total cost
- $54.89
- Conversion
- $0.00
- Target @ 28% GM
- $76.24
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 015193 | 4 x 8 5/8" Spectracore | 1.00 | $49.09 | $49.09 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $13,015 | $5,276 | $6,174 | $6,300 | $2,208 | — | $5,625 | — | $38,599 |
| Pcs | 148 | 60 | 87 | 79 | 30 | — | 79 | — | 483 |
| SF | 4,810 | 1,950 | 2,828 | 2,568 | 975 | — | 2,568 | — | 15,698 |
History / open book
890 pcs
Open sales
890 pcs
FG concat
17177723