Melamine · warehouse 100
17-177715
1/4 49 X 97 MDF Melamine Carnation White FACE Melamine Glueable/Paintable Backer BACK
MappedMelamine
YTD FOB sales
$10,150
342 pcs · 11,288 SF
ASP
$29.68
Target $27.39 @ 28% GM
Std cost / pc
$19.72
RM $19.72 · conv $0.00
YTD gross margin
33.5%
$3,405 on $10,150
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Galaxy White$2.90
Core4 x 8 6.0mm MDF West Pine Gold$12.54
Back4 x 8 Melamine FSC GP Backer$4.28
Melamine · 32.0 SF · AX 17-177715
- RM cost
- $19.72
- Total cost
- $19.72
- Conversion
- $0.00
- Target @ 28% GM
- $27.39
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 216424 | 4 x 8 6.0mm MDF West Pine Gold | 1.00 | $12.54 | $12.54 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218417 | 4 x 8 Melamine FSC GP Backer | 1.00 | $4.28 | $4.28 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $3,658 | — | — | $6,492 | — | — | — | — | $10,150 |
| Pcs | 118 | — | — | 224 | — | — | — | — | 342 |
| SF | 3,895 | — | — | 7,394 | — | — | — | — | 11,288 |
History / open book
1,547 pcs
Open sales
1,547 pcs
FG concat
17177715