Melamine · warehouse 100
17-177712
3/4 48-1/2 X 96-1/2 Spectracore Blank Melamine Mountain Maple FACE Melamine Mountain Maple BACK
MappedMelamine
YTD FOB sales
$135,913
1,703 pcs · 55,350 SF
ASP
$79.81
Target $81.69 @ 28% GM
Std cost / pc
$58.81
RM $58.81 · conv $0.00
YTD gross margin
26.3%
$35,752 on $135,913
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Mountain Maple$3.77
Core4 x 8 3/4" Spectracore$51.27
Back4 x 8 Melamine FSC Mountain Maple$3.77
Melamine · 32.0 SF · AX 17-177712
- RM cost
- $58.81
- Total cost
- $58.81
- Conversion
- $0.00
- Target @ 28% GM
- $81.69
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 008752 | 4 x 8 3/4" Spectracore | 1.00 | $51.27 | $51.27 |
| Face | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Back | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $16,644 | $17,778 | — | $27,928 | $12,944 | $15,003 | $24,645 | $20,971 | $135,913 |
| Pcs | 209 | 220 | — | 349 | 164 | 189 | 310 | 262 | 1,703 |
| SF | 6,793 | 7,150 | — | 11,343 | 5,330 | 6,143 | 10,076 | 8,515 | 55,350 |
History / open book
580 pcs
Open sales
580 pcs
FG concat
17177712