Melamine · warehouse 100
17-040830
3/4 49 X 121 Spectracore Blank Melamine Glacier White FACE Melamine Glacier White BACK
MappedMelamine
YTD FOB sales
$11,285
89 pcs · 3,560 SF
ASP
$126.79
Target $85.81 @ 28% GM
Std cost / pc
$61.78
RM $61.78 · conv $0.00
YTD gross margin
51.3%
$5,786 on $11,285
Construction
Face overlay · core · back overlay
Face4 x 10 Melamine FSC Glacier White$6.35
Core4 x 10 3/4" Spectracore$49.09
Back4 x 10 Melamine FSC Glacier White$6.35
Melamine · 40.0 SF · AX 17-040830
- RM cost
- $61.78
- Total cost
- $61.78
- Conversion
- $0.00
- Target @ 28% GM
- $85.81
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 009907 | 4 x 10 3/4" Spectracore | 1.00 | $49.09 | $49.09 |
| Face | 20005Melamine overlay | 218442 | 4 x 10 Melamine FSC Glacier White | 1.00 | $6.35 | $6.35 |
| Back | 20005Melamine overlay | 218442 | 4 x 10 Melamine FSC Glacier White | 1.00 | $6.35 | $6.35 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | $11,285 | — | — | — | — | — | $11,285 |
| Pcs | — | — | 89 | — | — | — | — | — | 89 |
| SF | — | — | 3,560 | — | — | — | — | — | 3,560 |
History / open book
22 pcs
Open sales
22 pcs
FG concat
17040830