Melamine · warehouse 100
17-018133
5/8 48-1/2 X 96-1/2 Spectracore Blank Melamine Mountain Maple FACE Melamine Mountain Maple BACK
MappedMelamine
YTD FOB sales
$11,138
120 pcs · 3,840 SF
ASP
$92.82
Target $78.66 @ 28% GM
Std cost / pc
$56.64
RM $56.64 · conv $0.00
YTD gross margin
39.0%
$4,342 on $11,138
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Mountain Maple$3.77
Core4 x 8 5/8" Spectracore$49.09
Back4 x 8 Melamine FSC Mountain Maple$3.77
Melamine · 32.0 SF · AX 17-018133
- RM cost
- $56.64
- Total cost
- $56.64
- Conversion
- $0.00
- Target @ 28% GM
- $78.66
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 015193 | 4 x 8 5/8" Spectracore | 1.00 | $49.09 | $49.09 |
| Face | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Back | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $8,354 | $2,785 | — | — | — | — | — | — | $11,138 |
| Pcs | 90 | 30 | — | — | — | — | — | — | 120 |
| SF | 2,880 | 960 | — | — | — | — | — | — | 3,840 |
History / open book
1,050 pcs
Open sales
1,050 pcs
FG concat
17018133