Spectrum Cost

Spectraboard melamine · warehouse 100

15-303266

4 x 8 Melamine FSC Hardrock Maple

MappedTransfer

YTD FOB sales

$16,620

210 pcs · 6,720 SF

ASP

$79.14

Target $4.91 @ 28% GM

Std cost / pc

$3.54

RM $3.54 · conv $0.00

YTD gross margin

95.5%

$15,877 on $16,620

Construction

Face overlay · core · back overlay

No face
CoreTransfers$0.00
Back4 x 8 Melamine FSC Hardrock Maple$3.54

Transfer · 32.0 SF · AX 15-303266

RM cost
$3.54
Total cost
$3.54
Conversion
$0.00
Target @ 28% GM
$4.91

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core0Transfers0.00$0.00$0.00
Back20005Melamine overlay2184194 x 8 Melamine FSC Hardrock Maple1.00$3.54$3.54
LaborTransfer conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$4,729$2,411$7,148$2,331$16,620
Pcs60309030210
SF1,9209602,8809606,720

History / open book

0 pcs

Open sales

0 pcs

FG concat

153032660