Spectrum Cost

Spectraboard melamine · warehouse 100

15-282325

4 x 8 3/4" Spectraboard · 4 x 8 Melamine FSC Hardrock Maple

MappedBlank / raw

YTD FOB sales

$34,377

448 pcs · 14,336 SF

ASP

$76.73

Target $71.86 @ 28% GM

Std cost / pc

$51.74

RM $51.74 · conv $0.00

YTD gross margin

32.6%

$11,199 on $34,377

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectraboard$48.20
Back4 x 8 Melamine FSC Hardrock Maple$3.54

Blank / raw · 32.0 SF · AX 15-282325

RM cost
$51.74
Total cost
$51.74
Conversion
$0.00
Target @ 28% GM
$71.86

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core1763594 x 8 3/4" Spectraboard1.00$48.20$48.20
Back20005Melamine overlay2184194 x 8 Melamine FSC Hardrock Maple1.00$3.54$3.54
LaborBlank / raw conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$4,669$4,628$4,535$4,493$7,041$2,300$6,710$34,377
Pcs60605959903090448
SF1,9201,9201,8881,8882,8809602,88014,336

History / open book

0 pcs

Open sales

0 pcs

FG concat

152823250