Spectrum Cost

Spectraboard melamine · warehouse 100

15-282059

48-1/2 x 96-1/2 3/4" PBC Spectraboard · 4 x 8 Melamine FSC Hardrock Maple

MappedBlank / raw

YTD FOB sales

$16,142

238 pcs · 7,616 SF

ASP

$67.82

Target $57.80 @ 28% GM

Std cost / pc

$41.62

RM $41.62 · conv $0.00

YTD gross margin

38.6%

$6,237 on $16,142

Construction

Face overlay · core · back overlay

No face
Core48-1/2 x 96-1/2 3/4" PBC Spectraboard$38.08
Back4 x 8 Melamine FSC Hardrock Maple$3.54

Blank / raw · 32.0 SF · AX 15-282059

RM cost
$41.62
Total cost
$41.62
Conversion
$0.00
Target @ 28% GM
$57.80

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core28206048-1/2 x 96-1/2 3/4" PBC Spectraboard1.00$38.08$38.08
Back20005Melamine overlay2184194 x 8 Melamine FSC Hardrock Maple1.00$3.54$3.54
LaborBlank / raw conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,950$6,203$2,004$3,985$16,142
Pcs59903059238
SF1,8882,8809601,8887,616

History / open book

0 pcs

Open sales

0 pcs

FG concat

152820590