Spectrum Cost

Spectraboard melamine · warehouse 100

15-176342

3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF B Rotary Spliced Sap Maple FACE Melamine Carnation White BACK

MappedMelamine

YTD FOB sales

$12,717

238 pcs · 7,616 SF

ASP

$53.43

Target $49.51 @ 28% GM

Std cost / pc

$35.65

RM $35.65 · conv $0.00

YTD gross margin

33.3%

$4,234 on $12,717

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectraboard$32.75
Back4 x 8 Melamine FSC Galaxy White$2.90

Melamine · 32.0 SF · AX 15-176342

RM cost
$35.65
Total cost
$35.65
Conversion
$0.00
Target @ 28% GM
$49.51

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core0194334 x 8 3/4" Spectraboard1.00$32.75$32.75
Back20005Melamine overlay2184144 x 8 Melamine FSC Galaxy White1.00$2.90$2.90
LaborMelamine conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,144$1,613$4,768$3,192$12,717
Pcs59308960238
SF1,8889602,8481,9207,616

History / open book

0 pcs

Open sales

180 pcs

FG concat

151763420