Spectrum Cost

Spectraboard melamine · warehouse 100

15-143563

3/4 49 X 97 PBC M-2 IND ULEF A RIFT White Oak S/M TSO FACE Melamine Carnation White BACK

MappedMelamine

YTD FOB sales

$15,434

149 pcs · 4,768 SF

ASP

$103.58

Target $59.51 @ 28% GM

Std cost / pc

$42.85

RM $42.85 · conv $0.00

YTD gross margin

58.6%

$9,050 on $15,434

Construction

Face overlay · core · back overlay

No face
Core49 x 97 3/4" Spectraboard$39.95
Back4 x 8 Melamine FSC Galaxy White$2.90

Melamine · 33.0 SF · AX 15-143563

RM cost
$42.85
Total cost
$42.85
Conversion
$0.00
Target @ 28% GM
$59.51

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core14356549 x 97 3/4" Spectraboard1.00$39.95$39.95
Back20005Melamine overlay2184144 x 8 Melamine FSC Galaxy White1.00$2.90$2.90
LaborMelamine conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,130$3,067$3,130$3,130$2,978$15,434
Pcs3030303029149
SF9609609609609284,768

History / open book

0 pcs

Open sales

90 pcs

FG concat

151435630