Spectrum Cost

Spectraboard melamine · warehouse 100

15-118515

3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF A P/S Beech S/M TSO FACE Melamine Carnation White BACK

MappedMelamine

YTD FOB sales

$17,391

259 pcs · 8,288 SF

ASP

$67.15

Target $69.17 @ 28% GM

Std cost / pc

$49.80

RM $49.80 · conv $0.00

YTD gross margin

25.8%

$4,492 on $17,391

Construction

Face overlay · core · back overlay

No face
Core48-1/2 x 96-1/2 3/4" Spectraboard$46.90
Back4 x 8 Melamine FSC Galaxy White$2.90

Melamine · 1.3 SF · AX 15-118515

RM cost
$49.80
Total cost
$49.80
Conversion
$0.00
Target @ 28% GM
$69.17

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core11851648-1/2 x 96-1/2 3/4" Spectraboard1.00$46.90$46.90
Back20005Melamine overlay2184144 x 8 Melamine FSC Galaxy White1.00$2.90$2.90
LaborMelamine conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$5,221$5,955$6,216$17,391
Pcs799090259
SF2,5282,8802,8808,288

History / open book

0 pcs

Open sales

300 pcs

FG concat

151185150