Spectrum Cost

Spectraboard melamine · warehouse 100

15-051276

3/4 48-1/2 X 96-1/2 Spectracore Blank ULEF PB67VNR IVORY POLYBAK FACE Melamine Mountain Maple BACK

MappedMelamine

YTD FOB sales

$24,279

294 pcs · 9,408 SF

ASP

$82.58

Target $73.42 @ 28% GM

Std cost / pc

$52.87

RM $52.87 · conv $0.00

YTD gross margin

36.0%

$8,737 on $24,279

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectracore/Spectraboard$49.09
Back4 x 8 Melamine FSC Mountain Maple$3.77

Melamine · 32.0 SF · AX 15-051276

RM cost
$52.87
Total cost
$52.87
Conversion
$0.00
Target @ 28% GM
$73.42

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20012Specialty core0211284 x 8 3/4" Spectracore/Spectraboard1.00$49.09$49.09
Back20005Melamine overlay2184234 x 8 Melamine FSC Mountain Maple1.00$3.77$3.77
LaborMelamine conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · Spectracore Blank · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$4,890$4,736$7,417$2,301$4,936$24,279
Pcs5957902860294
SF1,8881,8242,8808961,9209,408

History / open book

0 pcs

Open sales

420 pcs

FG concat

150512760