Spectraboard melamine · warehouse 100
15-051241
3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF C P/S Alder Dark Walnut Putty FACE Melamine Carnation White BACK
MappedMelamine
YTD FOB sales
$16,589
264 pcs · 8,448 SF
ASP
$62.84
Target $49.17 @ 28% GM
Std cost / pc
$35.40
RM $35.40 · conv $0.00
YTD gross margin
43.7%
$7,244 on $16,589
Construction
Face overlay · core · back overlay
No face
Core48-1/2 x 96-1/2 3/4" Spectraboard$32.50
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 1.3 SF · AX 15-051241
- RM cost
- $35.40
- Total cost
- $35.40
- Conversion
- $0.00
- Target @ 28% GM
- $49.17
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20011Industrial fir core | 051421 | 48-1/2 x 96-1/2 3/4" Spectraboard | 1.00 | $32.50 | $32.50 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Spectraboard Melamin · PBC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | $7,406 | — | $9,183 | — | — | $16,589 |
| Pcs | — | — | — | 118 | — | 146 | — | — | 264 |
| SF | — | — | — | 3,776 | — | 4,672 | — | — | 8,448 |
History / open book
0 pcs
Open sales
390 pcs
FG concat
15051241