Spectraboard melamine · warehouse 100
15-004196
3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF STK P/S Alder FACE Melamine Carnation White BACK
MappedMelamine
YTD FOB sales
$20,141
300 pcs · 9,600 SF
ASP
$67.14
Target $59.51 @ 28% GM
Std cost / pc
$42.85
RM $42.85 · conv $0.00
YTD gross margin
36.2%
$7,287 on $20,141
Construction
Face overlay · core · back overlay
No face
Core48 - 1/2 x 96-1/2 3/4 PBC$39.95
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 1.3 SF · AX 15-004196
- RM cost
- $42.85
- Total cost
- $42.85
- Conversion
- $0.00
- Target @ 28% GM
- $59.51
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20011Industrial fir core | 004275 | 48 - 1/2 x 96-1/2 3/4 PBC | 1.00 | $39.95 | $39.95 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Spectraboard Melamin · PBC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | $2,002 | $6,074 | $3,992 | $8,073 | — | $20,141 |
| Pcs | — | — | — | 30 | 90 | 60 | 120 | — | 300 |
| SF | — | — | — | 960 | 2,880 | 1,920 | 3,840 | — | 9,600 |
History / open book
0 pcs
Open sales
240 pcs
FG concat
150041960