Spectrum Cost

Spectraboard melamine · warehouse 100

15-000660

3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF A P/S Alder B/M FACE Melamine Carnation White BACK

MappedMelamine

YTD FOB sales

$14,309

180 pcs · 5,760 SF

ASP

$79.49

Target $59.51 @ 28% GM

Std cost / pc

$42.85

RM $42.85 · conv $0.00

YTD gross margin

46.1%

$6,596 on $14,309

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectraboard$39.95
Back4 x 8 Melamine FSC Galaxy White$2.90

Melamine · 32.0 SF · AX 15-000660

RM cost
$42.85
Total cost
$42.85
Conversion
$0.00
Target @ 28% GM
$59.51

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core0011554 x 8 3/4" Spectraboard1.00$39.95$39.95
Back20005Melamine overlay2184144 x 8 Melamine FSC Galaxy White1.00$2.90$2.90
LaborMelamine conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$4,596$2,488$2,304$2,419$2,501$14,309
Pcs6030303030180
SF1,9209609609609605,760

History / open book

0 pcs

Open sales

150 pcs

FG concat

150006600