Spectrum Cost

Spectraboard melamine · warehouse 100

15-000657

3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF TP P/S Alder FACE Melamine Carnation White BACK

MappedMelamine

YTD FOB sales

$10,250

150 pcs · 4,800 SF

ASP

$68.33

Target $59.51 @ 28% GM

Std cost / pc

$42.85

RM $42.85 · conv $0.00

YTD gross margin

37.3%

$3,823 on $10,250

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectraboard$39.95
Back4 x 8 Melamine FSC Galaxy White$2.90

Melamine · 32.0 SF · AX 15-000657

RM cost
$42.85
Total cost
$42.85
Conversion
$0.00
Target @ 28% GM
$59.51

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core0112304 x 8 3/4" Spectraboard1.00$39.95$39.95
Back20005Melamine overlay2184144 x 8 Melamine FSC Galaxy White1.00$2.90$2.90
LaborMelamine conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Melamin · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$5,989$2,013$2,248$10,250
Pcs903030150
SF2,8809609604,800

History / open book

0 pcs

Open sales

210 pcs

FG concat

150006570