Spectrum Cost

Spectraboard rolled · warehouse 100

14-365019

4 x 8 3/4' Spectraboard · 4 x 8 Vermont Maple

MappedBlank / raw

YTD FOB sales

$20,637

150 pcs · 4,800 SF

ASP

$137.58

Target $81.04 @ 28% GM

Std cost / pc

$58.35

RM $58.35 · conv $0.00

YTD gross margin

57.6%

$11,884 on $20,637

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4' Spectraboard$49.09
Back4 x 8 Vermont Maple$9.26

Blank / raw · 32.0 SF · AX 14-365019

RM cost
$58.35
Total cost
$58.35
Conversion
$0.00
Target @ 28% GM
$81.04

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20012Specialty core3650204 x 8 3/4' Spectraboard1.00$49.09$49.09
Back20030Roll-press overlay3026384 x 8 Vermont Maple32.0$0.29$9.26
LaborBlank / raw conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PC-2 MDF Blank · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$12,288$8,348$20,637
Pcs9060150
SF2,8801,9204,800

History / open book

0 pcs

Open sales

0 pcs

FG concat

14365019