Spectrum Cost

Spectraboard rolled · warehouse 100

14-334876

4 x 10 1/2" Spectraboard · 4 x 10 Interior Maple

MappedBlank / raw

YTD FOB sales

$14,386

104 pcs · 4,160 SF

ASP

$138.32

Target $112.63 @ 28% GM

Std cost / pc

$81.09

RM $81.09 · conv $0.00

YTD gross margin

41.4%

$5,952 on $14,386

Construction

Face overlay · core · back overlay

No face
Core4 x 10 1/2" Spectraboard$72.68
Back4 x 10 Interior Maple$8.42

Blank / raw · 40.0 SF · AX 14-334876

RM cost
$81.09
Total cost
$81.09
Conversion
$0.00
Target @ 28% GM
$112.63

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20012Specialty core3348774 x 10 1/2" Spectraboard1.00$72.68$72.68
Back20030Roll-press overlay2185074 x 10 Interior Maple40.0$0.21$8.42
LaborBlank / raw conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PC-4 MDF Blank · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,894$3,734$2,628$4,131$14,386
Pcs29271929104
SF1,1601,0807601,1604,160

History / open book

0 pcs

Open sales

0 pcs

FG concat

14334876