Spectrum Cost

Spectraboard rolled · warehouse 100

14-303093

4 x 8 RP Uncoated Kraft · 4 x 8 RP Uncoated Kraft

MappedRoll press

YTD FOB sales

$62,241

688 pcs · 22,016 SF

ASP

$90.47

Target $14.12 @ 28% GM

Std cost / pc

$10.16

RM $10.16 · conv $0.00

YTD gross margin

88.8%

$55,248 on $62,241

Construction

Face overlay · core · back overlay

Face4 x 8 RP Uncoated Kraft$5.08
CoreTransfers$0.00
Back4 x 8 RP Uncoated Kraft$5.08

Roll press · 32.0 SF · AX 14-303093

RM cost
$10.16
Total cost
$10.16
Conversion
$0.00
Target @ 28% GM
$14.12

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core0Transfers0.00$0.00$0.00
Face20030Roll-press overlay3026064 x 8 RP Uncoated Kraft32.0$0.16$5.08
Back20030Roll-press overlay3026064 x 8 RP Uncoated Kraft32.0$0.16$5.08
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PC-2 MDF Blank · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$2,739$5,373$21,126$2,634$14,858$7,313$8,198$62,241
Pcs3059235291658189688
SF9601,8887,5209285,2802,5922,84822,016

History / open book

0 pcs

Open sales

0 pcs

FG concat

14303093