Spectrum Cost

Spectraboard rolled · warehouse 100

14-155066

3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF B QTR White Oak FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$38,462

613 pcs · 19,616 SF

ASP

$62.74

Target $70.65 @ 28% GM

Std cost / pc

$50.87

RM $50.87 · conv $0.00

YTD gross margin

18.9%

$7,280 on $38,462

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectraboard$39.95
Back4 x 8 RP Natural Maplewood$10.92

Roll press · 32.0 SF · AX 14-155066

RM cost
$50.87
Total cost
$50.87
Conversion
$0.00
Target @ 28% GM
$70.65

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core2295374 x 8 3/4" Spectraboard1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood32.0$0.34$10.92
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,805$5,608$4,859$3,789$9,359$11,043$38,462
Pcs60898060147177613
SF1,9202,8482,5601,9204,7045,66419,616

History / open book

510 pcs

Open sales

510 pcs

FG concat

14155066