Spectrum Cost

Spectraboard rolled · warehouse 100

14-155064

1/2 48-1/2 X 96-1/2 PBC M-2 IND ULEF B QTR White Oak FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$32,279

535 pcs · 17,120 SF

ASP

$60.33

Target $70.65 @ 28% GM

Std cost / pc

$50.87

RM $50.87 · conv $0.00

YTD gross margin

15.7%

$5,065 on $32,279

Construction

Face overlay · core · back overlay

No face
Core4 x 8 1/2" Spectraboard$39.95
Back4 x 8 RP Natural Maplewood$10.92

Roll press · 32.0 SF · AX 14-155064

RM cost
$50.87
Total cost
$50.87
Conversion
$0.00
Target @ 28% GM
$70.65

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core2295954 x 8 1/2" Spectraboard1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood32.0$0.34$10.92
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$7,167$3,567$7,034$8,941$5,570$32,279
Pcs1185911914990535
SF3,7761,8883,8084,7682,88017,120

History / open book

660 pcs

Open sales

660 pcs

FG concat

14155064