Spectrum Cost

Spectraboard rolled · warehouse 100

14-154752

1/2 48-1/2 X 72-1/2 PBC M-2 IND ULEF C P/S Alder FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$11,038

226 pcs · 5,424 SF

ASP

$48.84

Target $66.86 @ 28% GM

Std cost / pc

$48.14

RM $48.14 · conv $0.00

YTD gross margin

1.4%

$159 on $11,038

Construction

Face overlay · core · back overlay

No face
Core4 x 6 1/2 Spectraboard$39.95
Back4 x 8 RP Natural Maplewood$8.19

Roll press · 24.0 SF · AX 14-154752

RM cost
$48.14
Total cost
$48.14
Conversion
$0.00
Target @ 28% GM
$66.86

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core1830664 x 6 1/2 Spectraboard1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood24.0$0.34$8.19
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$2,887$1,219$1,243$2,855$2,833$11,038
Pcs6026265955226
SF1,4406246241,4161,3205,424

History / open book

330 pcs

Open sales

330 pcs

FG concat

14154752