Spectrum Cost

Spectraboard rolled · warehouse 100

14-154751

3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF C Rotary Spliced Sap Maple FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$30,610

595 pcs · 19,040 SF

ASP

$51.45

Target $70.65 @ 28% GM

Std cost / pc

$50.87

RM $50.87 · conv $0.00

YTD gross margin

1.1%

$344 on $30,610

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectraboard$39.95
Back4 x 8 RP Natural Maplewood$10.92

Roll press · 32.0 SF · AX 14-154751

RM cost
$50.87
Total cost
$50.87
Conversion
$0.00
Target @ 28% GM
$70.65

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core2295934 x 8 3/4" Spectraboard1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood32.0$0.34$10.92
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,087$7,590$2,923$6,365$10,645$30,610
Pcs6014960120206595
SF1,9204,7681,9203,8406,59219,040

History / open book

510 pcs

Open sales

510 pcs

FG concat

14154751