Spectrum Cost

Spectraboard rolled · warehouse 100

14-154749

1/2 48-1/2 X 96-1/2 PBC M-2 IND ULEF B Rotary Spliced Sap Maple FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$11,529

237 pcs · 7,584 SF

ASP

$48.64

Target $70.65 @ 28% GM

Std cost / pc

$50.87

RM $50.87 · conv $0.00

YTD gross margin

-4.6%

-$527 on $11,529

Construction

Face overlay · core · back overlay

No face
Core4 x 8 1/2" PBC$39.95
Back4 x 8 RP Natural Maplewood$10.92

Roll press · 32.0 SF · AX 14-154749

RM cost
$50.87
Total cost
$50.87
Conversion
$0.00
Target @ 28% GM
$70.65

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core2047064 x 8 1/2" PBC1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood32.0$0.34$10.92
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$1,449$2,706$1,488$2,856$3,030$11,529
Pcs3058305960237
SF9601,8569601,8881,9207,584

History / open book

480 pcs

Open sales

480 pcs

FG concat

14154749