Spectrum Cost

Spectraboard rolled · warehouse 100

14-154748

1/2 48-1/2 X 72-1/2 PBC M-2 IND ULEF B P/S Cherry B/M FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$11,232

222 pcs · 5,328 SF

ASP

$50.59

Target $70.65 @ 28% GM

Std cost / pc

$50.87

RM $50.87 · conv $0.00

YTD gross margin

-0.5%

-$61 on $11,232

Construction

Face overlay · core · back overlay

No face
Core4 x 8 1/2" PBC$39.95
Back4 x 8 RP Natural Maplewood$10.92

Roll press · 32.0 SF · AX 14-154748

RM cost
$50.87
Total cost
$50.87
Conversion
$0.00
Target @ 28% GM
$70.65

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core1830624 x 8 1/2" PBC1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood32.0$0.34$10.92
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$1,348$2,446$2,883$4,555$11,232
Pcs27505788222
SF6481,2001,3682,1125,328

History / open book

270 pcs

Open sales

270 pcs

FG concat

14154748