Spectrum Cost

Spectraboard rolled · warehouse 100

14-154599

3/4 48-1/2 X 96-1/2 PBC M-2 IND ULEF B P/S Cherry B/M FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$35,616

557 pcs · 17,824 SF

ASP

$63.94

Target $70.65 @ 28% GM

Std cost / pc

$50.87

RM $50.87 · conv $0.00

YTD gross margin

20.4%

$7,282 on $35,616

Construction

Face overlay · core · back overlay

No face
Core4 x 8 3/4" Spectraboard$39.95
Back4 x 8 RP Natural Maplewood$10.92

Roll press · 32.0 SF · AX 14-154599

RM cost
$50.87
Total cost
$50.87
Conversion
$0.00
Target @ 28% GM
$70.65

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core1945344 x 8 3/4" Spectraboard1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood32.0$0.34$10.92
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,617$9,370$7,467$5,651$9,511$35,616
Pcs5714911789145557
SF1,8244,7683,7442,8484,64017,824

History / open book

690 pcs

Open sales

690 pcs

FG concat

14154599