Spectrum Cost

Spectraboard rolled · warehouse 100

14-154596

1/2 48-1/2 X 72-1/2 PBC M-2 IND ULEF B Rotary Spliced Sap Maple FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$12,346

265 pcs · 6,360 SF

ASP

$46.59

Target $66.86 @ 28% GM

Std cost / pc

$48.14

RM $48.14 · conv $0.00

YTD gross margin

-3.3%

-$411 on $12,346

Construction

Face overlay · core · back overlay

No face
Core4 x 6 1/2" Spectraboard$39.95
Back4 x 8 RP Natural Maplewood$8.19

Roll press · 24.0 SF · AX 14-154596

RM cost
$48.14
Total cost
$48.14
Conversion
$0.00
Target @ 28% GM
$66.86

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core1830634 x 6 1/2" Spectraboard1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood24.0$0.34$8.19
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$2,792$2,628$4,114$2,811$12,346
Pcs60588859265
SF1,4401,3922,1121,4166,360

History / open book

0 pcs

Open sales

180 pcs

FG concat

14154596