Spectrum Cost

Spectraboard rolled · warehouse 100

14-154571

5/8 48-1/2 X 96-1/2 PC-2 MDF Reg ULEF A Rotary Spliced Sap Maple FACE Rolled Paper Mountain Maple BACK

MappedRoll press

YTD FOB sales

$20,607

236 pcs · 7,552 SF

ASP

$87.32

Target $80.64 @ 28% GM

Std cost / pc

$58.06

RM $58.06 · conv $0.00

YTD gross margin

33.5%

$6,905 on $20,607

Construction

Face overlay · core · back overlay

No face
Core4 x 8 5/8" Pro Core 2 Spectraboard$49.09
Back4 x 8 RP Mountain Maple$8.97

Roll press · 32.0 SF · AX 14-154571

RM cost
$58.06
Total cost
$58.06
Conversion
$0.00
Target @ 28% GM
$80.64

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20012Specialty core0130294 x 8 5/8" Pro Core 2 Spectraboard1.00$49.09$49.09
Back20030Roll-press overlay3750244 x 8 RP Mountain Maple32.0$0.28$8.97
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PC-2 MDF Reg · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$2,453$2,535$2,598$13,020$20,607
Pcs282930149236
SF8969289604,7687,552

History / open book

0 pcs

Open sales

150 pcs

FG concat

14154571