Spectrum Cost

Spectraboard rolled · warehouse 100

14-154570

1/2 48-1/2 X 96-1/2 PBC M-2 IND ULEF B P/S Cherry B/M FACE Rolled Paper Natural Maplewood BACK

MappedRoll press

YTD FOB sales

$13,707

240 pcs · 7,680 SF

ASP

$57.11

Target $56.11 @ 28% GM

Std cost / pc

$40.40

RM $40.40 · conv $0.00

YTD gross margin

29.3%

$4,010 on $13,707

Construction

Face overlay · core · back overlay

No face
Core48-1/2 x 96-1/2 1/2" Spectraboard$39.95
Back4 x 8 RP Natural Maplewood$0.46

Roll press · 1.3 SF · AX 14-154570

RM cost
$40.40
Total cost
$40.40
Conversion
$0.00
Target @ 28% GM
$56.11

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20011Industrial fir core19453348-1/2 x 96-1/2 1/2" Spectraboard1.00$39.95$39.95
Back20030Roll-press overlay2185024 x 8 RP Natural Maplewood1.3$0.34$0.46
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Spectraboard Rolled · PBC · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$3,348$3,284$1,730$1,709$3,636$13,707
Pcs6060303060240
SF1,9201,9209609601,9207,680

History / open book

390 pcs

Open sales

390 pcs

FG concat

14154570