Spectraboard rolled · warehouse 100
14-013102
5/8 48-1/2 X 96-1/2 PC-2 MDF Reg ULEF RUSTIC P/S Calico Hickory P/M FACE Rolled Paper Mountain Maple BACK
MappedRoll press
YTD FOB sales
$14,654
174 pcs · 5,568 SF
ASP
$84.22
Target $80.64 @ 28% GM
Std cost / pc
$58.06
RM $58.06 · conv $0.00
YTD gross margin
31.1%
$4,552 on $14,654
Construction
Face overlay · core · back overlay
No face
Core4 x 8 5/8" Spectraboard$49.09
Back4 x 8 RP Mountain Maple$8.97
Roll press · 32.0 SF · AX 14-013102
- RM cost
- $58.06
- Total cost
- $58.06
- Conversion
- $0.00
- Target @ 28% GM
- $80.64
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 051918 | 4 x 8 5/8" Spectraboard | 1.00 | $49.09 | $49.09 |
| Back | 20030Roll-press overlay | 375024 | 4 x 8 RP Mountain Maple | 32.0 | $0.28 | $8.97 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Spectraboard Rolled · PC-2 MDF Reg · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $4,713 | $4,968 | — | — | $4,974 | — | — | $14,654 |
| Pcs | — | 56 | 59 | — | — | 59 | — | — | 174 |
| SF | — | 1,792 | 1,888 | — | — | 1,888 | — | — | 5,568 |
History / open book
300 pcs
Open sales
300 pcs
FG concat
14013102